Acquisition Valuation

Understanding the essence of Acquisition Valuation is integral for any individual delving into the realm of Business Studies. This comprehensive guide will offer you a detailed insight into the concept and importance of Acquisition Valuation, effectively explaining its various methods and models. You will also gain an understanding of Business Valuation in the context of mergers and acquisitions, including the major factors influencing these financial decisions. Expect also to explore the practicalities of Acquisition Valuation, with illustrated examples that will facilitate a more interactive learning experience. Delve into this enriching academic journey to enhance your Business Studies knowledge base.

Get started

Millions of flashcards designed to help you ace your studies

Sign up for free

Achieve better grades quicker with Premium

PREMIUM
Karteikarten Spaced Repetition Lernsets AI-Tools Probeklausuren Lernplan Erklärungen Karteikarten Spaced Repetition Lernsets AI-Tools Probeklausuren Lernplan Erklärungen
Kostenlos testen

Geld-zurück-Garantie, wenn du durch die Prüfung fällst

Review generated flashcards

Sign up for free
You have reached the daily AI limit

Start learning or create your own AI flashcards

StudySmarter Editorial Team

Team Acquisition Valuation Teachers

  • 22 minutes reading time
  • Checked by StudySmarter Editorial Team
Save Article Save Article
Contents
Contents

Jump to a key chapter

    Acquisition Valuation: An Overview

    In the world of business, you'll often come across the term "Acquisition Valuation", a critical concept when examining mergers and acquisitions. It's a method applied to ascertain the economic value of a company or business segment in the event of a takeover or merger.

    The term "Acquisition Valuation" refers to the procedure of determining the worth of a company or a business segment in the context of a potential acquisition.

    Concept of Acquisition Valuation

    To delve deeper into the concept, acquisition valuation is essentially the process by which you would assess the value of a company in preparation for a major transition, like an acquisition or merger.

    An example of this would be if Company A plans to acquire Company B, they would need to carry out an acquisition valuation of Company B to determine its value. This can be done using a variety of methods such as discounted cash flow analysis, comparative analysis, or using multiples of earnings before interest, taxes, depreciation, and amortisation (EBITDA).

    One crucial point to remember is that the ultimate price agreed upon might not necessarily reflect the original valuation. This is because an acquisition price might also incorporate other factors, such as competition among buyers and seller's personal objectives. The following bullet points list some primary methods applied in acquisition valuations:
    • Discounted Cash Flow Analysis
    • Comparative Analysis
    • Earnings Multipliers
    These methods often make use of certain business metrics, including revenue, earnings, cash flow, and net assets. The choice of the optimal approach for performing an acquisition valuation will often depend on the nature of the business, the method of acquisition, and the intricacies surrounding the sector in which the business operates.

    Importance of Acquisition Valuation in Business Studies

    Understanding acquisition valuation is vital in business studies as it forms the foundation for many strategic decisions in business operations and finance. Firstly, it assists in assessing the financial health of a firm, and the potential gains that can be realized from the acquisition. It's the cornerstone for understanding how much to offer or accept in an acquisition deal. Secondly, it assists in understanding the competitive landscape of the industry. Comparing the valuation of similar firms can provide users with insights into the market expectations and the overall health of the sector. Finally, from an academic standpoint, understanding acquisition valuations can lead to better comprehension of financial theory and improve skills related to financial modeling.

    Acquisition valuation not only guides the immediate decisions related to the deal such as pricing and negotiation, it also assists in assessing potential synergies, planning post-merger integration, and determining strategic realignment of the business operations. This evidences the interdependence between acquisition valuation and business strategy, shaping how firms sustain and grow in today’s increasingly complex business environment.

    Remember, acquisition valuation is not an exact science. Numerous aspects need to be speculated, like future sales growth or changes in profit margins. Therefore, it's crucial to approach it with a degree of flexibility, willingness to adjust, and review based on newly available data and changing market conditions.

    Exploring Acquisition Valuation Methods

    In the realm of business strategy, several methods exist to establish a comprehensive acquisition valuation, each designed to cater to different scenarios. These methods fundamentally assist in setting the grounds for negotiation and facilitating informed decision-making.

    Detailed Examination of Various Acquisition Valuation Methods

    At the heart of acquisition valuation are three principal methods; Discounted Cash Flow (DCF) analysis, Comparative Analysis often called multiples method, and Earnings Multipliers.
    1. Discounted Cash Flow (DCF) Analysis:
    This method bases the value of the business on future cash flows discounted back to present, weighed against the perceived risk. Here, the key inputs that must be estimated include free cash flows, the discount rate, and the growth rate. The general formula for DCF would look something like this: \[ Value = \frac{{FCF(1) + FCF(2) + ... + FCF(n)}}{{(1+r)^n}} \] where:
    • \(FCF\) refers to Free Cash Flows for each period.
    • \(r\) is the discount rate.
    • \(n\) is the time period of cash flow.
    1. Comparative Analysis:
    The Comparative Analysis method employs the use of industry-specific multiples. The most common of these is the Price/Earnings (P/E) ratio, comparing the company’s valuation to that of similar businesses within the same industry. Here's a generalized table illustrating the Comparative Analysis method:
    Company P/E Ratio
    Company A 15
    Company B 18
    Company C 12
    Industry Average 15
    1. Earnings Multipliers:
    The second earnings-based method is the Earnings Multipliers, which focuses on earnings before interest, taxes, depreciation, and amortisation (EBITDA) to determine business worth. It is especially useful in businesses with heavy investments in fixed assets. The formula for this method would look like this: \[ EV = EBITDA \times Multiple \] where:
    • \(EV\) equals Enterprise Value,
    • \(EBITDA\) is Earnings Before Interest, Taxes, Depreciation and Amortisation and,
    • \(Multiple\) is the multiplier derived from the comparison of companies within the same industry.

    Practical Applications of Acquisition Valuation Methods

    Acquisition valuation methods are widely utilised in business operations, primarily in the fields of investment banking, private equity, and corporate development. For instance, in investment banking, analysts use these methods to evaluate the worth of potential targets for their clients contemplating acquisitions. They work with models, applying DCF analysis, and using EBITDA multiples to gauge the value proposition of the target firm. In private equity, these valuation methods assist investors in establishing the potential returns they may anticipate from a particular acquisition. Here, they can use these techniques to review the target firm and negotiate a fruitful exit strategy later on. In corporate development, valuation methods are applied when businesses explore strategic decisions. For instance, whether to pursue certain acquisitions, spin off a division, or even for estimating the fair value of goodwill impairment for accounting purposes. Advancing your understanding of these acquisition valuation methods and their practical applications will strengthen your capabilities to make strategic decisions in the business and investment environments.

    Understanding Acquisition Valuation Model

    Digging into the aspects of corporate finance and business strategy, the acquisition valuation model is an integral part of any major business transaction. This model is a comprehensive instrument that guides the assessment of the business's worth, aiding in making informed decisions for investments or acquisitions.

    Components of an Acquisition Valuation Model

    An acquisition valuation model is a financial model that encompasses various components designed to evaluate the financial performance and value of a company.

    These components can be broadly categorised into three major sections:
    • Cash Flow Projections: This involves developing an estimate of the company's future free cash flows. Multiple elements contribute to this projection, including past financial performance, market demographics, expected growth rates, and industry trends.
    • Discount Rate Calculation: This is generally the weighted average cost of capital (WACC), which considers the cost of equity and the cost of debt. The discount rate is used to calculate the present value of future cash flows, taking into account the associated risk.
    • Terminal Value Estimation: This is essentially the appraisal of the business's worth at the end of the cash flow projection period. Commonly used methods for terminal value calculation include the perpetuity growth method and the exit multiple method.
    The overall acquisition valuation model is a combination of these components, amalgamated to provide a comprehensive picture of business worth. The valuation obtained is a critical indicator used to make strategic business decisions such as investing, divestiture, or merger and acquisition (M&A) activities.

    Critiquing the Acquisition Valuation Model

    Despite its substantial role in financial decision-making, certain limitations are inherent in the acquisition valuation model. For starters, it relies heavily on assumptions and estimates. From projecting future cash flows to estimating the discount rate, a fair amount of speculation is involved. Small changes in these assumptions can lead to vast differences in the valuation. Therefore, it is paramount to remember that the acquisition valuation serves as a guide, not as an absolute truth. While the DCF-based model is thorough, it falls short when dealing with businesses with an unconventional profit or cash flow trend. It has limited applicability in valuing start-ups or firms from growth sectors like technology, given the difficulty in predicting their cash flow patterns. Another point of critique is that this model may not incorporate qualitative factors, such as the quality of management or a strategic fit of the acquisition. Here, it is crucial to complement the valuation model with a competitive analysis or a SWOT (Strengths, Weaknesses, Opportunities, and Threats) analysis for a more holistic evaluation. Lastly, the valuation model doesn’t account for the strategic merits of the acquisition including potential synergies that could be realized. These synergies, if they materialize, have the potential to create value over and above that estimated by the acquisition valuation model. It vital to note that while the acquisition valuation model is a powerful tool for estimating business worth, it should be used carefully. This model is one part of the arsenal used for strategic decision-making. Combining this with other models, market intelligence, and strategic analysis will contribute towards a more robust and holistic business evaluation.

    Delving into Acquisition Valuation Multiples

    When it comes to acquisition valuation, multiples offer a pragmatic tool for assessing a company's value. These comparison metrics, often expressed as ratios, help establish a company's relative worth, benchmarked against key financial metrics. These multiples can be based on numerous financial parameters such as earnings, sales, cash flow, or book value, among others.

    Calculating Acquisition Valuation Multiples

    To calculate acquisition valuation multiples, two broad categories of multiples are commonly used: Equity multiples and Enterprise multiples. Equity multiples relate an observation (price, market capitalisation) to a firm-level equity metric (net income available to shareholders, equity book value). The most common equity multiple is the Price to Earnings (P/E) multiple. It's calculated by dividing the market price per share by the earnings per share (EPS): \[ P/E = \frac{{\text{{Price per Share}}}}{{\text{{Earnings per Share (EPS)}}}} \] Enterprise multiples, on the other hand, relate the enterprise value of a firm (market value of equity plus debt less cash) to a whole-firm financial metric (EBIT, EBITDA). The most widely used enterprise multiple is the Enterprise Value to Earnings Before Interest, Taxes, Depreciation, and Amortisation (EV/EBITDA) multiple. It’s calculated by dividing the enterprise value by the EBITDA: \[ EV/EBITDA = \frac{{\text{{Enterprise Value}}}}{{\text{{EBITDA}}}} \] These multiples serve as a powerful, scalable, and straightforward tool to appraise a company's worth quickly, especially when comparing companies in similar industries or sectors.

    Interpreting Acquisition Valuation Multiples

    Understanding how to calculate a valuation multiple is one part of the equation. The other crucial part is interpreting what these multiples mean. Generally, a high valuation multiple might indicate that the market has high expectations for a company's future growth and profitability. Conversely, a low multiple could suggest that the market has lower expectations for a company's future performance or perceives greater risk. However, it would be overly simplistic to judge businesses merely based on high or low multiples. A company may have high multiples because it's heavily investing in future innovations or because it's monopolistic in nature, commanding premium prices. Take, for instance, the EV/EBITDA multiple. A high EV/EBITDA multiple might signal that investors expect the firm to have higher growth and therefore, are willing to pay a premium for the expected future cash flows. Conversely, a low EV/EBITDA multiple might hint at a company with slower growth or possibly, being undervalued by the market. The key to interpreting valuation multiples effectively is analysing them in conjunction with the underlying business fundamentals, and the nuances of the industry and economy in which the company operates. Only by comprehensively considering these factors can you extract meaningful insights from acquisition valuation multiples. Remember, while multiples provide valuable metrics for quick comparisons and assessments, they should ideally be employed alongside other evaluation tools for a holistic company valuation.

    Business Valuation in Mergers and Acquisitions

    When delving into the realm of mergers and acquisitions (M&A), business valuation forms a crucial gateway. It's a comprehensive process that determines the economic value of an entire business or company unit. Accurate business valuation is instrumental for M&A as it provides a robust basis for negotiations, shaping the terms of the deal, and ensuring a fair transaction between the business buyer and seller.

    The Role of Business Valuation in Mergers and Acquisitions

    In the context of M&As, business valuation leans heavily into both strategy and numbers. It is not merely finding the correct digits; it's about understanding and interpreting the story behind those numbers and linking it to the strategic objectives of the M&A deal. One of the significant roles of business valuation in M&As is determining the price range for a potential transaction. This involves carefully analysing a company's financials, industry position, and market trends. Once an estimated value is established, it assists buyers in shaping their bidding strategy and sellers in setting a reasonable asking price. Furthermore, business valuation plays a role in financing the acquisition. Lenders and investors often require detailed valuation reports before they will consider providing funds for the acquisition. This ensures that their investment is grounded in realistic financial expectations. Notably, business valuation also features prominently in legal and contractual aspects of M&As. In cases of legal disputes following M&As, valuation reports can serve as critical evidence. Moreover, these reports are often a requisite in drafting prenuptial agreements, shareholder agreements, and buy-sell agreements related to M&As. Lastly, business valuation plays a preventative role by revealing risks and opportunities that may not be noticeable on the surface. This can help in uncovering potential deal breakers before it's too late, saving both parties from making costly decisions.

    Key Factors Influencing Business Valuation in Mergers and Acquisitions

    In the intricate process of business valuation, numerous factors come into play. These factors, often considered during a detailed due diligence process, largely influence the worth of a business in an M&A scenario. Economic Conditions: The economic climate at the time of valuation has a significant influence. If the economy is thriving, companies often enjoy higher valuations due to increased profitability forecasts. Financial Performance: The financial track record and future projections of a business are critical valuation factors. This will include an examination of the business's balance sheet, income statement and cash flow statement, alongside indicators like revenue growth rates, EBITDA margins, net profit margins, and return on capital employed (ROCE). Industry Trends: Broader industry dynamics and trends also impact the valuation. It is helpful to understand the business’s position in its industry, the industry growth rate, the level of competition, and the phase of the industry lifecycle. Management Capabilities: The capabilities of a company’s management team can significantly influence its value. A competent management team inspires confidence in the company’s ability to deliver on its future plans. Intellectual Property: In today's knowledge economy, intellectual properties such as patents, trade secrets, and copyrights can significantly boost a company's value. Customer Relationships: Strong customer relationships and high customer retention rates are often attributes of high-value companies as they provide a reliable and recurring revenue stream. Business valuation is indeed a complex procedure, influenced by numerous factors as stated above. Properly understanding these key factors can enable more precise and comprehensive valuations, enabling informed decision-making in M&A scenarios. Remember, it is integral to mitigate biases and assumptions during the valuation process to provide accurate, reliable, and fair valuations.

    A Glimpse at Mergers and Acquisitions Valuation

    In the world of corporate finance and investment banking, the process of valuing a company for merger and acquisition (M&A) purposes is a fundamental practice. The objective here is to establish an estimate for the company or its business units' economic worth. This valuation forms the basis for negotiation, shaping the yield of the transaction for both the seller and the buyer.

    The Process of Mergers and Acquisitions Valuation

    The valuation of business entities going through the M&A process is frequently an intricate undertaking with several substantial procedures. The first step is usually reviewing the business’s historical and current financial performance. Financial documents such as income statements, balance sheets, and cash flow statements are meticulously analysed. This analysis assists in gaining insights into the company's profitability, financial health, and cash flow generation abilities. To fully comprehend future prospects, financial information is forecasted, commonly employing discounted cash flow (DCF) analysis. In the DCF model, future free cash flow projections are discounted back to the present value. This assists in establishing what these future cash flows are worth today. The formula for DCF is: \[ Value = \frac{{FCF(1) + FCF(2) + ... + FCF(n)}}{{(1+r)^n}} \] Where:
    • \(FCF\) refers to Free Cash Flows for each period,
    • \(r\) is the discount rate, and
    • \(n\) is the time period of cash flow.
    Apart from DCF, valuation multiples are also widely applied. These can be based on various parameters, from cash flow and earnings to net assets and revenue. Most common among these are P/E multiples (Price-to-Earnings) and EV/EBITDA multiples (Enterprise-Value-to-Earnings Before Interest, Taxes, Depreciation, and Amortization). The P/E multiple is calculated as follows: \[ P/E = \frac{{\text{{Stock Price per Share}}}}{{\text{{Earnings per Share}}}} \] While the EV/EBITDA multiple uses this formula: \[ EV/EBITDA = \frac{{\text{{Enterprise Value}}}}{{\text{{EBITDA}}}} \] By providing benchmarks from comparable businesses in the same sector, these ratios assist analysts to make more grounded decisions about the involved enterprises' worth.

    Challenges in Mergers and Acquisitions Valuation

    Despite its essence to any M&A transaction, the process of business valuation is not without its challenges. One significant issue revolves around the availability and accuracy of information. Comprehensive and accurate financial statements are critical for evaluating a company's worth. However, access to these statements and the integrity of the information presented therein can sometimes be questionable, particularly with private companies. Dealing with intangible assets is another hurdle. While physical assets and financial metrics are relatively straightforward to evaluate, intangible assets, such as intellectual property or brand value, can be extremely complex. Another obstacle originates from financial forecasting. The valuation incorporates projections about the firm's performance, many of which could turn out to be off the mark. Small changes in assumptions regarding future growth rates or cost of capital can significantly influence the valuation outcome. Lastly, agreements on synergy estimates regularly pose challenges. Synergies refer to efficiency gains from the M&A deal, like cost savings, increased market penetration, or innovative capabilities. Both the buyer and the seller often have differing views about the value of these synergies, causing conflicts during negotiations. All these challenges compel those involved in M&As to approach the business valuation process with great care. Ensuring a reliable, objective, and meticulous valuation can be the difference between success and failure in achieving the strategic goals of M&A transactions. Clear understanding of the valuation methodologies, realistic forecasting, and meticulous due diligence are therefore critical for overcoming these challenges.

    Acquisition Valuation Example

    To fully appreciate the process of acquisition valuation, let's walk through an illustrative example featuring two hypothetical companies: TechCorp acquiring SoftCo.

    Illustrated Example of Acquisition Valuation

    In this scenario, TechCorp is a successful tech company that has decided to further expand its operations by acquiring SoftCo. To make an informed decision about the purchase price, TechCorp must first conduct a thorough acquisition valuation of SoftCo. Financial analysts at TechCorp decide to apply two common approaches in their process, the Discounted Cash Flow (DCF) technique and the use of valuation multiples. Applying DCF Analysis: The analysts start by projecting SoftCo's free cash flows for the next five years. They review the historical financial statements of SoftCo and project the future with relevant growth rates. Suppose these figures come out to be £500,000, £550,000, £600,000, £650,000 and £700,000. They then apply a discount rate that reflects the risk associated with these cash flows. Assume this rate is 10%. The DCF formula is used to calculate the present value of these future cash flows: \[ Value = \frac{{FCF(1) + FCF(2) + ... + FCF(n)}}{{(1+r)^n}} \] By inserting the projected cash flows (\(FCF\)), discount rate (\(r\)), and the time period (\(n\)) into the formula, the sum of the discounted cash flows is calculated. This represents the enterprise value of SoftCo. Using Valuation Multiples: As a complement to the DCF analysis, the analysts also calculate valuation multiples. They decide to use the Price to Earnings (P/E) multiple, a commonly used equity multiple for tech firms. Assume SoftCo's EPS (Earnings per Share) is £5 and the P/E ratio for similar companies in the industry is 25. The P/E multiple is calculated as: \[ P/E = \frac{{\text{{Price per Share}}}}{{\text{{Earnings per Share (EPS)}}}} \] By rearranging the formula, SoftCo's price per share can be calculated and then, multiplied by the total number of outstanding shares to find the equity value.

    Analysis of Acquisition Valuation Example

    After applying the DCF technique and calculating the P/E multiple, the analysts now have two different values representing SoftCo's value. Beyond the numerical result, an important aspect to ponder is the insight drawn from the process. Conducting the DCF analysis required the analysts to dig deep into SoftCo's past financial performances and make some considerable predictions about the future. This examination paints a picture of SoftCo's operational and financial health and potential. While computing the P/E multiple, researching the multiples of other businesses within the same sector provided the analysts with industry benchmarks and broadened their understanding of the industry's competitive landscape. However, it's crucial to remember that this analysis mainly consists of financial aspects and mathematical projections. To enhance this analysis further, it is advisable to consider qualitative aspects, like the competence of SoftCo's management, the level of employee satisfaction, and the nature of customer relationships. Additionally, the potential for synergies between TechCorp and SoftCo should also be taken into consideration. Finally, it’s important to stress that these valuations are estimates, not certainties. They give a reasonable range for the value of SoftCo, providing TechCorp with a foundation for making an informed offer. The true test of these valuations will be in the execution of the deal and the subsequent integration of SoftCo into TechCorp. Any unforeseen challenges or advantages, post-acquisition, could lead to the ultimate value of the acquisition being below or above these valuation estimates.

    Acquisition Valuation - Key takeaways

    • Acquisition valuation refers to the suite of methodologies used to determine the value of a business or its shares to guide investment or acquisition decisions. Three primary acquisition valuation methods include discounted cash flow, net present value, and earnings before interest, taxes (EBIT).
    • The acquisition valuation model is a financial model with various components including cash flow projections, discount rate calculations, and terminal value estimation to evaluate the financial performance and value of a company.
    • Acquisition valuation multiples are comparison metrics that help establish a company's worth, with two broad categories: Equity multiples and Enterprise multiples. They provide a quick method for assessing a company's worth, especially when comparing companies in similar industries or sectors.
    • Business valuation in mergers and acquisitions (M&A) determines the economic value of the entire business or company unit, shaping the terms of the deal, and ensuring a fair transaction between the business buyer and seller.
    • Mergers and acquisitions valuation is an intricate process which largely influences the worth of a business in an M&A scenario taking into account factors such as economic conditions, financial performance, industry trends, management capabilities, intellectual property, and customer relationships.
    Learn faster with the 26 flashcards about Acquisition Valuation

    Sign up for free to gain access to all our flashcards.

    Acquisition Valuation
    Frequently Asked Questions about Acquisition Valuation
    What are the different methods used in Acquisition Valuation?
    The different methods used in acquisition valuation include the Discounted Cash Flow (DCF) method, Comparable Companies Analysis, Comparable Transactions method, and the Book Value method. Other methods can include Earnings Multiplier and Net Asset Value.
    What are the key factors to consider in Acquisition Valuation?
    Key factors to consider in acquisition valuation include the target company's historical and projected financial performance, the current economic environment, industry trends, potential synergies, risks involved, and the strategic fit within the acquiring company’s portfolio.
    Why is due diligence important in Acquisition Valuation?
    Due diligence is important in acquisition valuation as it ensures a thorough understanding of the target company. It checks the financial, legal, and operational aspects of the business, validates its value, and identifies potential risks or problems, thereby assisting in making informed decisions on the purchase.
    How can you determine if an Acquisition Valuation is fair and accurate?
    To determine if an Acquisition Valuation is fair and accurate, you need to rigorously assess the target company's financial health, including projections and market value. Also, compare the value to similar acquisitions within the industry. Finally, consider future profitability and potential for growth.
    What is the role of synergies in Acquisition Valuation?
    Synergies play a crucial role in acquisition valuation as they can enhance value creation. They represent the potential financial benefit achieved through the merging of companies, contributing to cost efficiency and increase in market share, which ultimately increases the overall value of the business.
    Save Article

    Test your knowledge with multiple choice flashcards

    What are the two types of valuation methods typically used in Acquisition Valuation?

    What role does the valuation play in Mergers and Acquisitions?

    What is Acquisition Valuation in Business Studies?

    Next

    Discover learning materials with the free StudySmarter app

    Sign up for free
    1
    About StudySmarter

    StudySmarter is a globally recognized educational technology company, offering a holistic learning platform designed for students of all ages and educational levels. Our platform provides learning support for a wide range of subjects, including STEM, Social Sciences, and Languages and also helps students to successfully master various tests and exams worldwide, such as GCSE, A Level, SAT, ACT, Abitur, and more. We offer an extensive library of learning materials, including interactive flashcards, comprehensive textbook solutions, and detailed explanations. The cutting-edge technology and tools we provide help students create their own learning materials. StudySmarter’s content is not only expert-verified but also regularly updated to ensure accuracy and relevance.

    Learn more
    StudySmarter Editorial Team

    Team Business Studies Teachers

    • 22 minutes reading time
    • Checked by StudySmarter Editorial Team
    Save Explanation Save Explanation

    Study anywhere. Anytime.Across all devices.

    Sign-up for free

    Sign up to highlight and take notes. It’s 100% free.

    Join over 22 million students in learning with our StudySmarter App

    The first learning app that truly has everything you need to ace your exams in one place

    • Flashcards & Quizzes
    • AI Study Assistant
    • Study Planner
    • Mock-Exams
    • Smart Note-Taking
    Join over 22 million students in learning with our StudySmarter App
    Sign up with Email